Matthews Logo

Navigation Menu

4660 Northfield Rd, North Randall, OH, 44128

Taco Bell
$1,571,428

Key Information

Cap Rate
5.25%
Tot. SF
2,128
Lot Size
0.93 Acres
Year Built
2019
Term Remaining
± 18.5 Years
Type
Retail
NOI
$82,500

Highlights

  • Long-Term Lease: Features over ~18.5 years of remaining lease term with 10% increases every 5 years, providing investors with long-term cash flow and a hedge against inflation.
  • Absolute NNN Lease: A truly passive investment with zero landlord responsibilities, delivering hands-off ownership. The tenant covers all expenses including taxes, insurance, and all property maintenance.
  • Full Basis Recapture: In-place lease structure is projected to fully recapture the initial investment through contractual rental income within the base term, without relying on renewal options or exit assumptions.
  • Low Rent/Low Basis: Current rent of $82,500 annually reflects a conservative occupancy cost, while the asset is expected to trade well below replacement cost – supporting long-term stability and strong residual value.
  • Institutional-Grade Franchisee: The property is leased to Pacific Bells LLC, one of the largest Taco Bell franchisees in the U.S., operating +300 locations nationwide, and~50 Taco Bell locations in the greater Cleveland market. Their size and affiliation with Yum! Brands provide strong operational infrastructure, capital backing, and long-term tenant stability.

Photos

Location

Agents

Broker of Record

Matt Wallace

License # REC.2022007141, BRKP.2024002419 (OH)
Matthews Real Estate Investment Services, Inc
950 Main Ave., Suite 510, Cleveland, OH 44113